Bedragen x € 1.000 | incidenteel | structureel | ||||||
|---|---|---|---|---|---|---|---|---|
Exogene ontwikkelingen - Lasten | 2021 | 2022 | 2021 | 2022 | 2023 | 2024 | 2025 | |
Trend | 0 | 0 | -12.012 | -11.511 | -11.511 | -11.511 | -39.411 | |
Areaal | 0 | 0 | 0 | 1.367 | 1.367 | 1.367 | -1.400 | |
Rente-ontwikkelingen | 0 | 6.500 | 0 | 300 | 550 | 900 | 900 | |
Herijking algemene reserve | 0 | -6.500 | 0 | 0 | 0 | 0 | 0 | |
Herijking reserves Groei-met-Groei | 600 | 0 | 0 | 0 | 0 | 0 | 0 | |
Investeringsruimte | 1.575 | 0 | 21 | 21 | 21 | 21 | 944 | |
Vennootschapsbelasting reclame-inkomsten | 0 | 0 | -800 | -800 | -800 | -800 | -800 | |
III) Exogene ontwikkelingen - Lasten | 2.175 | 0 | -12.791 | -10.623 | -10.373 | -10.023 | -39.767 | |